Current snapshot
Current occupancy
50%
As of 2026-03-31
Current value
$60K
Starting reference $59K
Quarterly NOI
$-6K
Stabilized value $113K
Latest update

Current occupancy is 50%, NOI for the current reporting period is $-6K. Property-level narrative can be expanded in a later reporting pass.

475 Manchester St is a direct duplex acquisition in Manchester with a simple value-add plan tied to unit quality and rent growth.

Closing date

10/24/25

Sale price

$325K

Total closing fees

$21K

Total starting basis

$346K

CAPEX budget

$50K

CAPEX spend to date

$21K

Starting reference

Current market value

Stabilized value

$450K

Total operating income

$4K

Total operating expenses

$10K

Day one loan

$288K

Construction holdback

$50K

Interest rate

11.80%

Monthly debt service

$3K

Related fund links

Shared documents and links currently attached to the parent fund page.

Fund folder
Deal memo — link coming soon
Underwriting — link coming soon

Quarter-over-quarter trends

Placeholder charts for upcoming property trend visualization.

Occupancy

Q/Q chart placeholder

Net operating income

Q/Q chart placeholder

Operating expenses

Q/Q chart placeholder

Operating income

Q/Q chart placeholder

CAPEX

Q/Q chart placeholder