Current snapshot
Current occupancy
100%
As of 2026-03-31
Current value
$135K
Starting reference $130K
Quarterly NOI
$-15K
Stabilized value $258K
Latest update

Current occupancy is 100%, NOI for the current reporting period is $-15K. Property-level narrative can be expanded in a later reporting pass.

125 N Main St is a direct Rochester acquisition focused on improving operations through targeted renovations and lease-up execution.

Closing date

10/24/25

Sale price

$623K

Total closing fees

$35K

Total starting basis

$657K

CAPEX budget

$85K

CAPEX spend to date

$99K

Starting reference

Current market value

Stabilized value

$870K

Total operating income

$13K

Total operating expenses

$28K

Day one loan

$528K

Construction holdback

$85K

Interest rate

9.30%

Monthly debt service

$4K

Related fund links

Shared documents and links currently attached to the parent fund page.

Fund folder
Deal memo — link coming soon
Underwriting — link coming soon

Quarter-over-quarter trends

Placeholder charts for upcoming property trend visualization.

Occupancy

Q/Q chart placeholder

Net operating income

Q/Q chart placeholder

Operating expenses

Q/Q chart placeholder

Operating income

Q/Q chart placeholder

CAPEX

Q/Q chart placeholder